28750 Trails Edge Blvd UNIT 205, Bonita Springs, FL, 34134 | $3,089/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1650 sft

200 Periwinkle Way #215A, Sanibel, FL, 33957

3 Bed
2 Bath
1732 sft

174 Blackstone Dr, Fort Myers, FL, 33913

4 Bed
3 Bath
2512 sft

12471 Morning Glory Ln, Fort Myers, FL, 33913

3 Bed
5 Bath
2610 sft

1483 MOCKINGBIRD DR, Naples, FL, 34120

Nearby investment properties with comparable prices

2 Bed
2 Bath
1308 sft

3782 Pino Vista WAY #1, Estero, FL, 33928

3 Bed
2 Bath
1143 sft

181 Yager Cir, Fort Myers, FL, 33913

3 Bed
2 Bath
1143 sft

260 Lisette St, Fort Myers, FL, 33913

2 Bed
2 Bath
1106 sft

228 Fox Glen DR #3203, Naples, FL, 34104

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonita Springs at 28750 Trails Edge Blvd UNIT 205, Bonita Springs, FL, 34134 listed at $392,600 pairs $6,008/mo rent with a $1,922/mo payment to leave $3,089/mo cash flow. Total monthly income runs $6,008/mo, and annual cash flow reaches $37,065/yr on $130,147 cash to close. Return on cash invested measures 48.39% in year one, and rental yield registers 18.36% at a $392,600 basis. Equity gained on principal adds $2,533/yr, and annual property appreciation at 5% supports $108,468 by year five. Five-year ROI tracks 257.19% and total cumulative return in cash totals $334,725. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,008/mo property income relative to a $1,922/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2007

0.33 Acres lot

$N/A/sqft

$303 monthly HOA