Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Macon at 2875 Estates Rd, Macon, GA, 31216 with 5% annual appreciation on a $174,500 basis while $1,502/mo rent supports operations. Total monthly income totals $1,502/mo and a $854/mo payment preserves $440/mo for cash returns. Annual cash flow comes to $5,281/yr on $57,847 deployed, and return on cash invested reaches 29.04% in year one. Equity gained on principal adds $1,126/yr, and five-year appreciation sums $48,211 alongside rental yield of 10.33%. Five-year ROI measures 151.76% and total cumulative return in cash totals $87,786.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,502/mo property income versus a $854/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1962
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31216, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,882 (100%) |
| Owner Occupied HU | 5,108 (74.2%) |
| Renter Occupied HU | 1,338 (19.4%) |
| Vacant Housing Units | 436 ( 6.3%) |
| Median Home Value | $258,738 |
| Average Home Value | $292,504 |
Residential
6,795
Single Family
6,344
Multi-Family
451
Businesses
382
Date | Event | Price |
|---|---|---|
| 2025-04-05 | Listed for sale | $174,500 |
| 2025-03-26 | Listing removed | $179,900 |
| 2025-01-24 | Price change | $179,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-06 | $876.71 | 0.00% | $34,520 | N/A |
| 2023-04-06 | $876.68 | -7.31% | $34,520 | -8.86% |
| 2022-04-06 | $945.81 | -3.44% | $37,877 | 15.56% |
What's Special
Storage
Listed by: Laurie Barker • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #252304
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
