2874 Ualani PlMakawaoHI96768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Makawao at 2874 Ualani Pl, Makawao, HI, 96768 offers $5,340/mo rent that, after a $8,198/mo payment. Total monthly income is $5,340/mo. Return on cash invested measures 11.09% in year one, and rental yield stands at 3.83% at a $1,675,000 entry. Equity gained on principal adds $10,809/yr while 5% annual appreciation compounds into $462,772 by year five. Five-year ROI records 54.77% and total cumulative return in cash reaches $297,234. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,340/mo property income versus a $8,198/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96768, Makawao, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,996 (100%) |
| Owner Occupied HU | 3,860 (55.2%) |
| Renter Occupied HU | 2,708 (38.7%) |
| Vacant Housing Units | 428 ( 6.1%) |
| Median Home Value | $976,251 |
| Average Home Value | $1,141,151 |
Housing Distribution
Address Breakdown
Residential
5,941
Single Family
5,880
Multi-Family
61
Businesses
500
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bob Wills RB-20826 • Romvari Realty Ltd
Mls Name: RAM
Mls Provider:
Mls ID: #405504
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 REALTORS Association of Maui, Inc. All Rights Reserved