2873 Camino Heights Dr, Camino, CA, 95709 | $77/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1062 sft

4291 Patterson Dr APT 16, Diamond Springs, CA, 95619

Currently Rented+ 2 more

3 Bed
2 Bath
1646 sft

2400 Gravel Rd, Placerville, CA, 95667

3 Bed
2 Bath
1616 sft

28663 State Highway 88, Pioneer, CA, 95666

Airbnb Potential+ 1 more

2 Bed
1 Bath
918 sft

5560 Robinhood Ln, Pollock Pines, CA, 95726

Nearby investment properties with comparable prices

3 Bed
2 Bath
1453 sft

682 David Cir, Placerville, CA, 95667

Airbnb Potential+ 1 more

3 Bed
2 Bath
1132 sft

3220 Naomi Way, Placerville, CA, 95667

3 Bed
2 Bath
1512 sft

5524 Daisy Dr, Pollock Pines, CA, 95726

3 Bed
2 Bath
1620 sft

5819 Lynx Trl, Pollock Pines, CA, 95726

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Camino at 2873 Camino Heights Dr, Camino, CA, 95709 priced at $449,950 pairs $2,887/mo rent with $77/mo cash flow after a $2,202/mo payment. Total monthly income equals $2,887/mo, and annual cash flow comes to $922/yr on $149,158 invested. Return on cash invested is 20.53% in year one, and rental yield stands at 7.7% on a $449,950 basis. Equity gained on principal adds $2,903/yr, and 5% annual appreciation accumulates to $124,313 by year five. Five-year ROI measures 106.23% and total cumulative return in cash reaches $158,450. For financing, Ziffy Mortgage’s DSCR program evaluates $2,887/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1976

9,583 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95709, Camino, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,541 (100%)
Owner Occupied HU	1,765 (69.5%)
Renter Occupied HU	505 (19.9%)
Vacant Housing Units	271 (10.7%)
Median Home Value	$616,007
Average Home Value	$705,778