28705 SW Roger Blvd UNIT 79, Wilsonville, OR, 97070 | $496/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

28705 SW Roger Blvd UNIT 79, Wilsonville, OR, 97070 | $496/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1274 sft

742 Oregon Way, Woodburn, OR, 97071

3 Bed
2 Bath
986 sft

1522 Walton Way, Woodburn, OR, 97071

2 Bed
2 Bath
1013 sft

11715 SW Valencia Ln UNIT 309, Wilsonville, OR, 97070

2 Bed
2 Bath
1216 sft

21451 SE Webfoot Rd, Dayton, OR, 97114

Nearby investment properties with comparable prices

2 Bed
2 Bath
949 sft

980 Astor Way, Woodburn, OR, 97071

2 Bed
1 Bath
853 sft

1740 Jansen Way, Woodburn, OR, 97071

2 Bed
2 Bath
1240 sft

2142 Country Club Rd, Woodburn, OR, 97071

3 Bed
3 Bath
1387 sft

855 Eaden St, Woodburn, OR, 97071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wilsonville at 28705 SW Roger Blvd UNIT 79, Wilsonville, OR, 97070 listed at $339,000 pairs $2,542/mo rent with a $1,659/mo payment to leave $496/mo cash flow. Total monthly income runs $2,542/mo, and annual cash flow reaches $5,952/yr on $112,379 cash to close. Return on cash invested measures 25.21% in year one, and rental yield registers 9% at a $339,000 basis. Equity gained on principal adds $2,188/yr, and annual property appreciation at 5% supports $93,659 by year five. Five-year ROI tracks 131.03% and total cumulative return in cash totals $147,244. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,542/mo property income relative to a $1,659/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1991

N/A lot

$N/A/sqft

No HOA

More details about the property

"An oasis of privacy" welcomes you to this 2 level townhome close to the heart of Wilsonville. Enjoy a morning coffee in the gated courtyard before you venture into the spacious living area offering high ceilings & a wood burning fireplace for cool eves. The dining area opens up to a gated patio ideal for entertaining & a peaceful view of fields & trees. The kitchen has oak cabinets, all kitchen appliances & a pantry for additional storage. This thoughtfully designed floorplan has 2 primary suites, 2.5 baths & laundry. Amenities abound with vaulted ceilings, double closets, tall windows adding natural light & tranquil views! Venture to the welcoming pool area surrounded by mature shrubbery & trees. This property offers versatile living for any lifestyle! "Dreams don't last"! Make this a reality!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97070, Wilsonville, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,884 (100%)
Owner Occupied HU	6,402 (53.9%)
Renter Occupied HU	4,950 (41.7%)
Vacant Housing Units	532 ( 4.5%)
Median Home Value	$663,878
Average Home Value	$747,529