28700 SW Villebois Dr N, Wilsonville, OR, 97070 | $613/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

28700 SW Villebois Dr N, Wilsonville, OR, 97070 | $613/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1934 sft

6380 Brooklake Rd NE, Salem, OR, 97305

3 Bed
3 Bath
2854 sft

240 SE Davis St, McMinnville, OR, 97128

4 Bed
2 Bath
1756 sft

1225 Daylily St, Woodburn, OR, 97071

4 Bed
2 Bath
2360 sft

3124 Perkins St NE, Salem, OR, 97303

Nearby investment properties with comparable prices

3 Bed
2 Bath
1396 sft

104 Ashley Ct, Dayton, OR, 97114

4 Bed
1 Bath
1648 sft

120 S Sheridan St, Mount Angel, OR, 97362

4 Bed
3 Bath
1599 sft

725 Joel Palmer Way, Dayton, OR, 97114

3 Bed
1 Bath
1602 sft

562 Gatch St, Woodburn, OR, 97071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wilsonville at 28700 SW Villebois Dr N, Wilsonville, OR, 97070 uses $152,159 cash to close to unlock $7,356/yr annual cash flow and $613/mo monthly cash flow. Total monthly income runs $3,384/mo, and a $2,247/mo payment keeps the spread at $613/mo. Purchase price stands at $459,000, and rental yield measures 8.85% with $3,384/mo rent. Return on cash invested shows 24.74% in year one, and 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 128.55% and total cumulative return in cash records $195,599. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,384/mo property income covering a $2,247/mo payment rather than investor’s personal income.

Townhouse

Built in 2019

N/A lot

$N/A/sqft

No HOA

More details about the property

Spacious Villebois corner townhome offering 3 bedrooms, 3.5 baths, and flexible living. Located directly across from a neighborhood park this unit is filled with natural light and pride of ownership. A private lower-level bedroom with full bath, is ideal for guests, home office or hobbies. The main floor features a spacious kitchen with stainless steel appliances, living and dining area plus a quaint balcony for a breath of fresh air. The upper level includes a nook with views, the primary suite, and an additional bedroom. Clubhouse, pool, playgrounds, trails, pickleball courts, and the seasonal Villebois Farmers Market are all part of the community, with I-5 and local conveniences just minutes away.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97070, Wilsonville, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,884 (100%)
Owner Occupied HU	6,402 (53.9%)
Renter Occupied HU	4,950 (41.7%)
Vacant Housing Units	532 ( 4.5%)
Median Home Value	$663,878
Average Home Value	$747,529