287 Tall Trees Cir, Downingtown, PA, 19335 | $180/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

287 Tall Trees Cir, Downingtown, PA, 19335 | $180/mo Cash Flow | Ziffy

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3160 sft

102 Landenberg Rd, Landenberg, PA, 19350

4 Bed
3 Bath
2336 sft

233 Sloan Dr, Coatesville, PA, 19320

4 Bed
3 Bath
1857 sft

128 Wilson Dr, Oxford, PA, 19363

3 Bed
3 Bath
1876 sft

112 Waywood Dr #KP42, Kennett Square, PA, 19348

Nearby investment properties with comparable prices

3 Bed
2 Bath
1620 sft

750 Ewing Rd, Cochranville, PA, 19330

3 Bed
4 Bath
2152 sft

631 W Magnolia Ct, Kennett Square, PA, 19348

4 Bed
3 Bath
3520 sft

103 Freedom Valley Cir, Coatesville, PA, 19320

4 Bed
2 Bath
1748 sft

1510 Montvale Cir, West Chester, PA, 19380

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Downingtown at 287 Tall Trees Cir, Downingtown, PA, 19335 priced at $560,000 converts $3,850/mo rent into $180/mo cash flow after a $2,741/mo obligation. Total monthly income equals $3,850/mo, and annual cash flow totals $2,164/yr on $184,240 invested. Return on cash invested prints 21.23% in year one, and rental yield reads 8.25% against a $560,000 entry. Equity gained on principal adds $3,614/yr, while 5% annual appreciation compiles into $154,718 by year five. Five-year ROI reaches 110.42% and total cumulative return in cash sums $203,429. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,850/mo property income covering a $2,741/mo payment, not borrower’s personal income.

Townhouse

Built in 2006

1,342 Acres lot

$N/A/sqft

No HOA

More details about the property

This is the home you have been waiting for! Spectacular end unit was the builders model home! Hardwood throughout the first floor, open concept, kitchen, finished lower-level walkout that includes a media room with a wet bar, plus a separate office, and custom millwork. Wonderful community with trees & sidewalks. Very convenient to Rt 113, Rt 30, Great Valley, with good access to train and turnpike for commuters!

Neighborhood Data

Neighborhood data shown for ZIP Code: 19335, Downingtown, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,551 (100%)
Owner Occupied HU	16,583 (76.9%)
Renter Occupied HU	4,102 (19.0%)
Vacant Housing Units	866 ( 4.0%)
Median Home Value	$537,208
Average Home Value	$576,669