287 Pembridge Ln UNIT B2SchaumburgIL60193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Schaumburg at 287 Pembridge Ln UNIT B2, Schaumburg, IL, 60193 earns $867/mo cash flow from $2,844/mo rent with a $1,395/mo payment. Total monthly income totals $2,844/mo, and annual cash flow totals $10,405/yr on $94,478 capital. ROI tracks 30.92% on current figures, and rental yield reads 11.97% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 162.94% and total cumulative return in cash sums $153,942. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,844/mo property income instead of your personal income.
Single Family
Built in 1978
1 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60193, Schaumburg, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,832 (100%) |
| Owner Occupied HU | 12,720 (75.6%) |
| Renter Occupied HU | 3,448 (20.5%) |
| Vacant Housing Units | 664 ( 3.9%) |
| Median Home Value | $351,998 |
| Average Home Value | $371,050 |
Housing Distribution
Address Breakdown
Residential
16,611
Single Family
11,150
Multi-Family
5,461
Businesses
877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sean Bonselaar • Bons Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12445650