287 McDonald DrBarnwellSC29812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Barnwell at 287 McDonald Dr, Barnwell, SC, 29812 priced at $110,000 converts $1,068/mo rent into $414/mo cash flow after a $538/mo obligation. Total monthly income equals $1,068/mo, and annual cash flow totals $4,963/yr on $36,465 invested. Return on cash invested prints 33.52% in year one, and rental yield reads 11.65% against a $110,000 entry. Equity gained on principal adds $710/yr, while 5% annual appreciation compiles into $30,391 by year five. Five-year ROI reaches 175.56% and total cumulative return in cash sums $64,020. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,068/mo property income covering a $538/mo payment, not borrower’s personal income.
Single Family
Built in 1952
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29812, Barnwell, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,266 (100%) |
| Owner Occupied HU | 3,355 (63.7%) |
| Renter Occupied HU | 1,171 (22.2%) |
| Vacant Housing Units | 740 (14.1%) |
| Median Home Value | $119,497 |
| Average Home Value | $160,508 |
Housing Distribution
Address Breakdown
Residential
4,757
Single Family
4,702
Multi-Family
55
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebekah Grubbs • Arete Real Estate
Mls Name: Aiken MLS
Mls ID: #218879