287 Mayflower DrMariannaFL32448
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $214,900, 287 Mayflower Dr, Marianna, FL, 32448 in Marianna generates $1,570/mo in rent (8.76% yield) but nets only $143/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.63) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $59,373. Total projected return: $91,208.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.0% |
| Monthly Cash Flow | $143 | $150 |
City averages based on Marianna market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,570 |
| Total Monthly Debt Service | $1,341 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1995
36.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32448, Marianna, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,241 (100%) |
| Owner Occupied HU | 2,495 (58.8%) |
| Renter Occupied HU | 1,128 (26.6%) |
| Vacant Housing Units | 618 (14.6%) |
| Median Home Value | $122,132 |
| Average Home Value | $169,074 |
Housing Distribution
Address Breakdown
Residential
3,843
Single Family
3,583
Multi-Family
260
Businesses
292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1995
36.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32448, Marianna, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,241 (100%) |
| Owner Occupied HU | 2,495 (58.8%) |
| Renter Occupied HU | 1,128 (26.6%) |
| Vacant Housing Units | 618 (14.6%) |
| Median Home Value | $122,132 |
| Average Home Value | $169,074 |
Housing Distribution
Address Breakdown
Residential
3,843
Single Family
3,583
Multi-Family
260
Businesses
292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela R Daniels • Jim Roberts Realty Inc
Mls Name: CPAR
Mls Provider:
Mls ID: #771211
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS.