Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Coralville at 2869 Spring Rose Cir #207, Coralville, IA, 52241 offers a 9.98% rental yield on a $184,000 purchase with $1,530/mo rent. Total monthly income registers $1,530/mo, and a $901/mo payment leaves $335/mo available for distribution. Annual cash flow reaches $4,015/yr on $60,996 to close, and return on cash invested stands at 26.49% in year one. Equity gained on principal adds $1,187/yr while 5% annual appreciation supports $50,836 over five years. Portfolio math shows five-year ROI at 138.58% and total cumulative return in cash at $84,529. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,530/mo property income against a $901/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52241, Coralville, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,374 (100%) |
| Owner Occupied HU | 5,016 (44.1%) |
| Renter Occupied HU | 5,403 (47.5%) |
| Vacant Housing Units | 955 ( 8.4%) |
| Median Home Value | $323,538 |
| Average Home Value | $376,400 |
Residential
11,183
Single Family
7,185
Multi-Family
3,998
Businesses
1,149
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Marc Simpson • Ruhl&Ruhl, Realtors
Mls Name: Iowa City Area AOR
Mls ID: #202506962
