2869 Hemlock StBethel ParkPA15102
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 2869 Hemlock St, Bethel Park, PA, 15102 in Bethel Park speaks for itself: 11.69% gross on a $219,500 price, generating $2,138/mo in rent and $700/mo in net income after the $1,041/mo debt service. DSCR 2.05, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,401 stacks alongside $60,644 in projected five-year appreciation and $1,840/yr in principal reduction. Projected total cumulative return: $124,430.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $700 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,138 |
| Total Monthly Debt Service | $1,405 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15102, Bethel Park, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,797 (100%) |
| Owner Occupied HU | 9,821 (76.7%) |
| Renter Occupied HU | 2,276 (17.8%) |
| Vacant Housing Units | 700 ( 5.5%) |
| Median Home Value | $298,858 |
| Average Home Value | $338,166 |
Housing Distribution
Address Breakdown
Residential
13,207
Single Family
11,408
Multi-Family
1,799
Businesses
810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: WPMLS
Mls Provider:
Mls ID: #1773639
