Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waycross at 2869 Ben St, Waycross, GA, 31503 earns $143/mo cash flow from $1,878/mo rent with a $1,395/mo payment. Total monthly income totals $1,878/mo, and annual cash flow totals $1,721/yr on $94,477 capital. ROI tracks 21.73% on current figures, and rental yield reads 7.91% at a $284,999 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 112.5% and total cumulative return in cash sums $106,290. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,878/mo property income instead of your personal income.
Single Family
Built in 2011
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31503, Waycross, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,130 (100%) |
| Owner Occupied HU | 5,538 (60.7%) |
| Renter Occupied HU | 2,448 (26.8%) |
| Vacant Housing Units | 1,144 (12.5%) |
| Median Home Value | $126,673 |
| Average Home Value | $163,126 |
Residential
8,719
Single Family
8,603
Multi-Family
116
Businesses
455
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gina Howell • Crossway Realty
Mls Name: GAMLS
Mls ID: #10624842
