Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 2867 Conrad Ln, Grand Prairie, TX, 75052 earns $413/mo cash flow from $3,502/mo rent with a $2,105/mo payment. Total monthly income totals $3,502/mo, and annual cash flow totals $4,951/yr on $142,545 capital. ROI tracks 23.38% on current figures, and rental yield reads 9.77% at a $430,000 purchase. Equity gained on principal adds $2,775/yr, and 5% annual appreciation supports $118,801 over five years. Five-year ROI reaches 122.78% and total cumulative return in cash sums $175,023. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,502/mo property income instead of your personal income.
Single Family
Built in 2004
8,494 sqft lot
$N/A/sqft
$375 annually HOA
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Listed for sale | $430,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-20 | $2914.61 | 74.91% | $211,979 | 0.23% |
| 2023-05-20 | $1666.32 | -20.86% | $211,499 | 19.96% |
| 2022-05-20 | $2105.61 | N/A | $176,301 | 39.28% |
Listed by: Salman Bhagat • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20933768
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
