2866 Long Lake Dr,Stillwater,MN,55082

Investment Highlights

Investment property for sale in Stillwater at 2866 Long Lake Dr, Stillwater, MN, 55082 listed at $369,900 pairs $2,526/mo rent with a $1,810/mo payment to leave $217/mo cash flow. Total monthly income runs $2,526/mo, and annual cash flow reaches $2,600/yr on $122,622 cash to close. Return on cash invested measures 22.03% in year one, and rental yield registers 8.19% at a $369,900 basis. Equity gained on principal adds $2,387/yr, and annual property appreciation at 5% supports $102,197 by year five. Five-year ROI tracks 114.29% and total cumulative return in cash totals $140,146. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,526/mo property income relative to a $1,810/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).