28656 Brooks RdGold BeachOR97444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gold Beach at 28656 Brooks Rd, Gold Beach, OR, 97444 uses $144,203 cash to close to unlock $172/yr annual cash flow and $14/mo monthly cash flow. Total monthly income runs $2,640/mo, and a $2,129/mo payment keeps the spread at $14/mo. Purchase price stands at $435,000, and rental yield measures 7.28% with $2,640/mo rent. Return on cash invested shows 20.03% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 103.29% and total cumulative return in cash records $148,944. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Single Family
Built in 1975
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97444, Gold Beach, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,219 (100%) |
| Owner Occupied HU | 1,900 (59.0%) |
| Renter Occupied HU | 709 (22.0%) |
| Vacant Housing Units | 610 (18.9%) |
| Median Home Value | $495,991 |
| Average Home Value | $541,466 |
Housing Distribution
Address Breakdown
Residential
1,870
Single Family
1,813
Multi-Family
57
Businesses
269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sara Jung • Century 21 Agate Realty/Gold
Mls Name: RMLS (OR)
Mls ID: #373838370