2864 E Bristol StPhiladelphiaPA19137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Philadelphia at 2864 E Bristol St, Philadelphia, PA, 19137 generates $2,818/mo in rent and, after a $1,796/mo payment, leaves $413/mo in cash flow. Total monthly income is $2,818/mo, and annual cash flow is $4,961/yr on $121,661 invested. Return on cash invested sits at 23.99% in year one, and rental yield is 9.21% on a $367,000 entry. Equity gained on principal adds $2,368/yr, while 5% annual appreciation builds toward $101,395 over five years. Five-year ROI reaches 125.21% and total cumulative return in cash sums $152,327. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,818/mo property income rather than buyer’s personal income.
Townhouse
Built in 2011
1,420 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19137, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,414 (100%) |
| Owner Occupied HU | 2,388 (69.9%) |
| Renter Occupied HU | 767 (22.5%) |
| Vacant Housing Units | 259 ( 7.6%) |
| Median Home Value | $253,362 |
| Average Home Value | $283,644 |
Housing Distribution
Address Breakdown
Residential
3,444
Single Family
3,407
Multi-Family
37
Businesses
423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beata Dziekonski • Century 21 Veterans-Newtown
Mls Name: Bright MLS
Mls ID: #PAPH2541272