28631 CARRIAGE HOME DR #103, Bonita Springs, FL, 34134 | $196/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1278 sft

26840 Silverado East DR, Bonita Springs, FL, 34135

2 Bed
2 Bath
896 sft

108 Santa Clara Dr APT 9, Naples, FL, 34104

3 Bed
2 Bath
1565 sft

16326 Kelly Woods Dr, Fort Myers, FL, 33908

3 Bed
4 Bath
- sft

539-541 Ladd St, Lehigh Acres, FL, 33974

Nearby investment properties with comparable prices

4 Bed
2 Bath
1817 sft

389 Martineau Cir #118-23, Lehigh Acres, FL, 33936

4 Bed
2 Bath
1426 sft

2915 43rd St SW, Lehigh Acres, FL, 33976

2 Bed
2 Bath
1266 sft

14511 Legends Blvd N APT 401, Fort Myers, FL, 33912

2 Bed
2 Bath
1402 sft

3375 Boca Ciega DR #D6, Naples, FL, 34112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonita Springs at 28631 CARRIAGE HOME DR #103, Bonita Springs, FL, 34134 listed at $369,000 pairs $2,645/mo rent with a $1,806/mo payment to leave $196/mo cash flow. Total monthly income runs $2,645/mo, and annual cash flow reaches $2,356/yr on $122,324 cash to close. Return on cash invested measures 21.83% in year one, and rental yield registers 8.6% at a $369,000 basis. Equity gained on principal adds $2,381/yr, and annual property appreciation at 5% supports $101,948 by year five. Five-year ROI tracks 113.78% and total cumulative return in cash totals $139,179. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,645/mo property income relative to a $1,806/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1998

6,216 sqft lot

$N/A/sqft

No HOA