Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Valrico at 2863 Duncan Tree Cir, Valrico, FL, 33594 offers $3,925/mo rent that, after a $2,863/mo payment. Total monthly income is $3,925/mo. Return on cash invested measures 18.57% in year one, and rental yield stands at 8.05% at a $585,000 entry. Equity gained on principal adds $3,775/yr while 5% annual appreciation compounds into $161,625 by year five. Five-year ROI records 96.85% and total cumulative return in cash reaches $186,402. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,925/mo property income versus a $2,863/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
10,576 sqft lot
$N/A/sqft
$54 monthly HOA
Neighborhood data shown for ZIP Code: 33594, Valrico, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,857 (100%) |
| Owner Occupied HU | 9,880 (76.8%) |
| Renter Occupied HU | 2,472 (19.2%) |
| Vacant Housing Units | 505 ( 3.9%) |
| Median Home Value | $377,387 |
| Average Home Value | $383,180 |
Residential
13,277
Single Family
12,287
Multi-Family
990
Businesses
184
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $585,000 |
| 2007-03-30 | Sold | $271,000 |
| 2004-05-27 | Sold | $302,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-19 | $7950.01 | 11.23% | $397,229 | 10.00% |
| 2023-04-19 | $7147.68 | 6.98% | $361,117 | 10.00% |
| 2022-04-19 | $6681.55 | 14.94% | $328,288 | 10.00% |
Listed by: Bradley Chais • KELLER WILLIAMS TAMPA CENTRAL
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8368792
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
