28612 75th Drive NWStanwoodWA98292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stanwood at 28612 75th Drive NW, Stanwood, WA, 98292 generates $3,962/mo in rent and, after a $3,181/mo payment, leaves $55/mo in cash flow. Total monthly income is $3,962/mo, and annual cash flow is $662/yr on $213,850 invested. Return on cash invested sits at 20.37% in year one, and rental yield is 7.31% on a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 105.06% and total cumulative return in cash sums $224,666. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,962/mo property income rather than buyer’s personal income.
Single Family
Built in 2013
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98292, Stanwood, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,175 (100%) |
| Owner Occupied HU | 7,463 (73.3%) |
| Renter Occupied HU | 1,923 (18.9%) |
| Vacant Housing Units | 789 ( 7.8%) |
| Median Home Value | $782,401 |
| Average Home Value | $865,471 |
Housing Distribution
Address Breakdown
Residential
9,543
Single Family
9,169
Multi-Family
374
Businesses
681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Borthwick • Windermere Real Estate/CIR
Mls Name: NWMLS
Mls ID: #2469760