2861 Saint Andrews DrSierra VistaAZ85650
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 2861 Saint Andrews Dr, Sierra Vista, AZ, 85650 in Sierra Vista is a conservative rental investment at $439,000. Rental yield 6.11%. A 1.18 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $121,288; $4,043/yr in principal paydown supplements. Total projected return: $148,572.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.1% | 6.2% |
| Monthly Cash Flow | $(358) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,325 |
| Total Monthly Debt Service | $2,420 |
| DSCR Ratio | 0.96x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1987
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85650, Sierra Vista, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,655 (100%) |
| Owner Occupied HU | 5,483 (82.4%) |
| Renter Occupied HU | 710 (10.7%) |
| Vacant Housing Units | 462 ( 6.9%) |
| Median Home Value | $337,407 |
| Average Home Value | $357,914 |
Housing Distribution
Address Breakdown
Residential
6,644
Single Family
6,643
Multi-Family
1
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1987
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85650, Sierra Vista, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,655 (100%) |
| Owner Occupied HU | 5,483 (82.4%) |
| Renter Occupied HU | 710 (10.7%) |
| Vacant Housing Units | 462 ( 6.9%) |
| Median Home Value | $337,407 |
| Average Home Value | $357,914 |
Housing Distribution
Address Breakdown
Residential
6,644
Single Family
6,643
Multi-Family
1
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Spillers • List With Freedom, Inc.
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22513785
Disclaimer: The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Zillow, Inc. are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2025 MLS of Southern Arizona. All Rights Reserved.