2861 Nickel St, Los Alamos, NM, 87544 | $327/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
780 sft

3475 Pueblo Dr, Los Alamos, NM, 87544

3 Bed
2 Bath
2435 sft

14 Entrada Del Jardin, Santa Cruz, NM, 87567

3 Bed
1 Bath
1034 sft

2356 45th St APT A, Los Alamos, NM, 87544

2 Bed
2 Bath
1500 sft

6478 Vooscane Ave, Cochiti Lake, NM, 87083

Nearby investment properties with comparable prices

4 Bed
2 Bath
1474 sft

4030 Urban St APT C, Los Alamos, NM, 87544

3 Bed
2 Bath
1600 sft

1207 Sioux St, Los Alamos, NM, 87544

2 Bed
2 Bath
1232 sft

505 Oppenheimer Dr #806, Los Alamos, NM, 87544

1 Bed
2 Bath
1771 sft

118 Porcupine Trl, Jemez Springs, NM, 87025

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Los Alamos at 2861 Nickel St, Los Alamos, NM, 87544 generates $2,880/mo in rent and, after a $2,129/mo payment, leaves $327/mo in cash flow. Total monthly income is $2,880/mo, and annual cash flow is $3,922/yr on $144,203 invested. Return on cash invested sits at 22.63% in year one, and rental yield is 7.94% on a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 117% and total cumulative return in cash sums $168,720. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,880/mo property income rather than buyer’s personal income.

Single Family

Built in 1950

7,405 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87544, Los Alamos, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,303 (100%)
Owner Occupied HU	4,052 (64.3%)
Renter Occupied HU	1,836 (29.1%)
Vacant Housing Units	415 ( 6.6%)
Median Home Value	$525,972
Average Home Value	$540,579