








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hialeah at 2860 W 80th St APT 217-12, Hialeah, FL, 33018 earns $57/mo cash flow from $2,247/mo rent with a $1,615/mo payment. Total monthly income totals $2,247/mo, and annual cash flow totals $687/yr on $109,395 capital. ROI tracks 20.54% on current figures, and rental yield reads 8.17% at a $330,000 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,173 over five years. Five-year ROI reaches 106.82% and total cumulative return in cash sums $116,855. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,247/mo property income instead of your personal income.
Condo
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Liliana Valencia • MCL Realty Group LLC
Mls Name: MIAMI
Mls ID: #A11902660