286 Willie RdTreadwayTN37881
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Treadway at 286 Willie Rd, Treadway, TN, 37881 priced at $239,900 converts $960/mo rent into after a $1,174/mo obligation. Total monthly income equals $960/mo. Return on cash invested prints 12.73% in year one, and rental yield reads 4.8% against a $239,900 entry. Equity gained on principal adds $1,548/yr, while 5% annual appreciation compiles into $66,280 by year five. Five-year ROI reaches 64.12% and total cumulative return in cash sums $50,995. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $960/mo property income covering a $1,174/mo payment, not borrower’s personal income.
Single Family
Built in 1950
39.50 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Austin Hicks • Crye-Leike Lakeway Real Estate
Mls Name: Lakeway Area AOR
Mls Provider:
Mls ID: #705758
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.