








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,670/mo, and a $1,953/mo payment. Purchase price stands at $399,000, and rental yield measures 8.03% with $2,670/mo rent. Return on cash invested shows 12.22% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 65.06% and total cumulative return in cash records $86,054. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,670/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Condo
Built in 1941
N/A lot
$N/A/sqft
$853 monthly HOA
Neighborhood data shown for ZIP Code: 11235, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,528 (100%) |
| Owner Occupied HU | 12,309 (34.6%) |
| Renter Occupied HU | 21,027 (59.2%) |
| Vacant Housing Units | 2,192 ( 6.2%) |
| Median Home Value | $818,168 |
| Average Home Value | $852,087 |
Residential
34,125
Single Family
9,107
Multi-Family
25,018
Businesses
2,017
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-02-13 | N/A | N/A | N/A | N/A |
| 2019-02-13 | N/A | N/A | N/A | N/A |
| 2018-02-13 | $113212.88 | N/A | $1,114,200 | 8.79% |



Listed by: Thomas Lipovetsky • Thomas Lipovetsky, LREB
Mls Name: StreetEasy
Mls ID: #S1752335