286 Beaver StLeetsdalePA15056
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Leetsdale rental at 286 Beaver St, Leetsdale, PA, 15056 sits in the solid-income band: 11% gross yield, $1,310/mo rent, $373/mo net after the $643/mo debt service, DSCR 2.04. Entry price of $143,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $39,508 and $1,317/yr in principal reduction bring total cumulative return to $78,445.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.2% |
| Monthly Cash Flow | $373 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,310 |
| Total Monthly Debt Service | $880 |
| DSCR Ratio | 1.49x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1905
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15056, Leetsdale, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 589 (100%) |
| Owner Occupied HU | 307 (52.1%) |
| Renter Occupied HU | 206 (35.0%) |
| Vacant Housing Units | 76 (12.9%) |
| Median Home Value | $125,625 |
| Average Home Value | $160,391 |
Housing Distribution
Address Breakdown
Residential
526
Single Family
456
Multi-Family
70
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1905
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15056, Leetsdale, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 589 (100%) |
| Owner Occupied HU | 307 (52.1%) |
| Renter Occupied HU | 206 (35.0%) |
| Vacant Housing Units | 76 (12.9%) |
| Median Home Value | $125,625 |
| Average Home Value | $160,391 |
Housing Distribution
Address Breakdown
Residential
526
Single Family
456
Multi-Family
70
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Vaccaro • BERKSHIRE HATHAWAY THE PREFERRED REALTY
Mls Name: WPMLS
Mls Provider:
Mls ID: #1683587
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.