28599 Old Ranch DrValley CenterCA92082
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 28599 Old Ranch Dr, Valley Center, CA, 92082 in Valley Center. Rental yield 5.87%. At $1,499,999 with 5.87% gross yield, current distributions are modest, but the 5% appreciation rate projects $414,422 in new equity by year five, complemented by $13,815/yr in principal paydown. Ziffy Mortgage's DSCR loan (1.09) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $427,413.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.9% | 6.2% |
| Monthly Cash Flow | $(2,215) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $7,340 |
| Total Monthly Debt Service | $8,959 |
| DSCR Ratio | 0.82x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1994
2.13 Acres lot
$N/A/sqft
$170 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92082, Valley Center, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,714 (100%) |
| Owner Occupied HU | 6,081 (78.8%) |
| Renter Occupied HU | 1,198 (15.5%) |
| Vacant Housing Units | 435 ( 5.6%) |
| Median Home Value | $920,473 |
| Average Home Value | $1,003,597 |
Housing Distribution
Address Breakdown
Residential
6,622
Single Family
6,604
Multi-Family
18
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1994
2.13 Acres lot
$N/A/sqft
$170 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92082, Valley Center, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,714 (100%) |
| Owner Occupied HU | 6,081 (78.8%) |
| Renter Occupied HU | 1,198 (15.5%) |
| Vacant Housing Units | 435 ( 5.6%) |
| Median Home Value | $920,473 |
| Average Home Value | $1,003,597 |
Housing Distribution
Address Breakdown
Residential
6,622
Single Family
6,604
Multi-Family
18
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Bottrell • eXp of Greater Los Angeles, Inc
Mls Name: My State MLS
Mls ID: #11594734