28590 Middlebury WaySun CityCA92586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sun City at 28590 Middlebury Way, Sun City, CA, 92586 offers a 9% rental yield on a $404,300 purchase with $3,032/mo rent. Total monthly income registers $3,032/mo, and a $1,979/mo payment leaves $531/mo available for distribution. Annual cash flow reaches $6,369/yr on $134,025 to close, and return on cash invested stands at 24.66% in year one. Equity gained on principal adds $2,609/yr while 5% annual appreciation supports $111,701 over five years. Portfolio math shows five-year ROI at 128.32% and total cumulative return in cash at $171,982. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,032/mo property income against a $1,979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92586, Sun City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,102 (100%) |
| Owner Occupied HU | 7,432 (66.9%) |
| Renter Occupied HU | 3,110 (28.0%) |
| Vacant Housing Units | 560 ( 5.0%) |
| Median Home Value | $379,606 |
| Average Home Value | $434,257 |
Housing Distribution
Address Breakdown
Residential
10,738
Single Family
10,342
Multi-Family
396
Businesses
557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A