2859 Saint David Dr, Dallas, TX, 75233 | $893/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2859 Saint David Dr, Dallas, TX, 75233 | $893/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2573 sft

1406 Beckwith Dr, Arlington, TX, 76018

3 Bed
2 Bath
1816 sft

3055 Redden Ln, Midlothian, TX, 76065

4 Bed
2 Bath
2370 sft

4430 Verbena St, Midlothian, TX, 76065

4 Bed
3 Bath
2821 sft

3051 Redden Ln, Midlothian, TX, 76065

Nearby investment properties with comparable prices

3 Bed
2 Bath
1295 sft

1104 Darlene Ln, Arlington, TX, 76010

3 Bed
2 Bath
1920 sft

3646 Tivoli Dr, Grand Prairie, TX, 75052

3 Bed
2 Bath
1695 sft

430 Kirby Creek Dr, Grand Prairie, TX, 75052

3 Bed
2 Bath
2045 sft

3801 Pleasant Wood Ct, Arlington, TX, 76016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dallas at 2859 Saint David Dr, Dallas, TX, 75233 generates $3,090/mo in rent and, after a $1,512/mo payment, leaves $893/mo in cash flow. Total monthly income is $3,090/mo, and annual cash flow is $10,717/yr on $102,434 invested. Return on cash invested sits at 30.37% in year one, and rental yield is 12% on a $309,000 entry. Equity gained on principal adds $1,994/yr, while 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 160.2% and total cumulative return in cash sums $164,093. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,090/mo property income rather than buyer’s personal income.

Single Family

Built in 2015

5,183 sqft lot

$N/A/sqft

No HOA

More details about the property

Just 15 minutes from the heart of downtown Dallas, this home offers unbeatable convenience with Weasley Middle School only a 3-minute walk away and Pecan Grove Park15.2 acres of community spacejust a 4-minute drive. Step inside to a bright and welcoming interior, highlighted by a fresh neutral paint palette, soaring ceilings, and newly steamed carpet in the bedrooms for a cozy, move-in-ready feel. The open floor plan seamlessly connects the living room to the kitchen and dining area, creating the perfect space for gathering. Outside, enjoy a covered back porch and fenced backyard, ideal for year-round relaxation. With its blend of comfort, location, and thoughtful design, this home is an opportunity you dont want to miss! Buyer and buyer agents please do your due diligence. All information is deemed reliable but not guaranteed.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75233, Dallas, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,723 (100%)
Owner Occupied HU	2,536 (44.3%)
Renter Occupied HU	2,807 (49.0%)
Vacant Housing Units	380 ( 6.6%)
Median Home Value	$290,902
Average Home Value	$324,954