2859 Mystic Doe CourtFranktownCO80116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Franktown at 2859 Mystic Doe Court, Franktown, CO, 80116 priced at $499,000 pairs $4,132/mo rent with $1,018/mo cash flow after a $2,442/mo payment. Total monthly income equals $4,132/mo, and annual cash flow comes to $12,216/yr on $165,419 invested. Return on cash invested is 27.29% in year one, and rental yield stands at 9.94% on a $499,000 basis. Equity gained on principal adds $3,220/yr, and 5% annual appreciation accumulates to $137,865 by year five. Five-year ROI measures 142.5% and total cumulative return in cash reaches $235,722. For financing, Ziffy Mortgage’s DSCR program evaluates $4,132/mo property income against a $2,442/mo payment instead of your W2s, 1099s, or Tax returns.
Lot
Built in N/A
3 Acres lot
$N/A/sqft
$300 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shawn Kelley • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #6133154
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)