2859 Donegal DrKannapolisNC28081
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 2859 Donegal Dr, Kannapolis, NC, 28081 in Kannapolis earns a 8.22% gross yield at $749,000. Rent of $5,131/mo nets $319/mo after the $3,368/mo mortgage. The 1.52 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $206,935 and $6,898/yr in equity accumulation project a total cumulative return of $305,352.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $319 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,131 |
| Total Monthly Debt Service | $4,514 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2014
0.29 Acres lot
$N/A/sqft
$189 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2014
0.29 Acres lot
$N/A/sqft
$189 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Whitney Hesley • Howard Hanna Allen Tate Mooresville/LKN
Mls Name: Canopy MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #4316783
Disclaimer: Based on information submitted to the MLS GRID as of 2026-03-01 19:08:03 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#87)