2859 Atlantic AvenueHudsonNY12534
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Hudson rental at 2859 Atlantic Avenue, Hudson, NY, 12534 sits in the solid-income band: 9.82% gross yield, $4,655/mo rent, $855/mo net after the $2,559/mo debt service, DSCR 1.82. Entry price of $569,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $157,204 and $5,241/yr in principal reduction bring total cumulative return to $272,021.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 6.2% |
| Monthly Cash Flow | $855 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,655 |
| Total Monthly Debt Service | $3,573 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12534, Hudson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,774 (100%) |
| Owner Occupied HU | 4,680 (47.9%) |
| Renter Occupied HU | 3,408 (34.9%) |
| Vacant Housing Units | 1,686 (17.2%) |
| Median Home Value | $332,999 |
| Average Home Value | $430,812 |
Housing Distribution
Address Breakdown
Residential
7,951
Single Family
7,200
Multi-Family
751
Businesses
1,058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12534, Hudson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,774 (100%) |
| Owner Occupied HU | 4,680 (47.9%) |
| Renter Occupied HU | 3,408 (34.9%) |
| Vacant Housing Units | 1,686 (17.2%) |
| Median Home Value | $332,999 |
| Average Home Value | $430,812 |
Housing Distribution
Address Breakdown
Residential
7,951
Single Family
7,200
Multi-Family
751
Businesses
1,058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices