2858 N Powers Dr APT 123OrlandoFL32818
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 2858 N Powers Dr APT 123, Orlando, FL, 32818 in Orlando worth modelling. At $108,000 with a 9.26% gross yield, the $833/mo rent leaves $116/mo after the $486/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.71 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $29,838 by year five; $995/yr in principal reduction adds further equity. Total projected return: $48,628.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.1% |
| Monthly Cash Flow | $116 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $833 |
| Total Monthly Debt Service | $674 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1979
4,106 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32818, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,362 (100%) |
| Owner Occupied HU | 9,561 (58.4%) |
| Renter Occupied HU | 6,231 (38.1%) |
| Vacant Housing Units | 570 ( 3.5%) |
| Median Home Value | $345,214 |
| Average Home Value | $471,163 |
Housing Distribution
Address Breakdown
Residential
16,052
Single Family
12,589
Multi-Family
3,463
Businesses
517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1979
4,106 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32818, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,362 (100%) |
| Owner Occupied HU | 9,561 (58.4%) |
| Renter Occupied HU | 6,231 (38.1%) |
| Vacant Housing Units | 570 ( 3.5%) |
| Median Home Value | $345,214 |
| Average Home Value | $471,163 |
Housing Distribution
Address Breakdown
Residential
16,052
Single Family
12,589
Multi-Family
3,463
Businesses
517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices