2858 Bear Springs CirLongmontCO80503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Longmont at 2858 Bear Springs Cir, Longmont, CO, 80503 offers a 8.09% rental yield on a $539,890 purchase with $3,638/mo rent. Total monthly income registers $3,638/mo, and a $2,642/mo payment leaves $492/mo available for distribution. Annual cash flow reaches $5,905/yr on $177,624 to close, and return on cash invested stands at 23.38% in year one. Equity gained on principal adds $3,484/yr while 5% annual appreciation supports $149,162 over five years. Portfolio math shows five-year ROI at 120.99% and total cumulative return in cash at $214,912. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,638/mo property income against a $2,642/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
2,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80503, Longmont, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,130 (100%) |
| Owner Occupied HU | 9,800 (60.8%) |
| Renter Occupied HU | 5,277 (32.7%) |
| Vacant Housing Units | 1,053 ( 6.5%) |
| Median Home Value | $795,021 |
| Average Home Value | $956,778 |
Housing Distribution
Address Breakdown
Residential
15,074
Single Family
12,180
Multi-Family
2,894
Businesses
338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices