28567 Panorama RdWarsawMO65355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warsaw at 28567 Panorama Rd, Warsaw, MO, 65355 earns $175/mo cash flow from $953/mo rent with a $611/mo payment. Total monthly income totals $953/mo, and annual cash flow totals $2,106/yr on $41,404 capital. ROI tracks 24.99% on current figures, and rental yield reads 9.16% at a $124,900 purchase. Equity gained on principal adds $806/yr, and 5% annual appreciation supports $34,508 over five years. Five-year ROI reaches 130.24% and total cumulative return in cash sums $53,926. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $953/mo property income instead of your personal income.
Single Family
Built in 1950
4,421 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65355, Warsaw, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,541 (100%) |
| Owner Occupied HU | 4,224 (49.5%) |
| Renter Occupied HU | 975 (11.4%) |
| Vacant Housing Units | 3,342 (39.1%) |
| Median Home Value | $194,057 |
| Average Home Value | $254,813 |
Housing Distribution
Address Breakdown
Residential
5,965
Single Family
5,965
Multi-Family
0
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices