28563N The Sunbeam Plan, Woody Mountain Residential CommunityMissoulaMT59802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Missoula at 28563N The Sunbeam Plan, Woody Mountain Residential Community, Missoula, MT, 59802 offers a 8.12% rental yield on a $259,200 purchase with $1,754/mo rent. Total monthly income registers $1,754/mo, and a $1,269/mo payment leaves $239/mo available for distribution. Annual cash flow reaches $2,865/yr on $85,925 to close, and return on cash invested stands at 23.24% in year one. Equity gained on principal adds $1,673/yr while 5% annual appreciation supports $71,612 over five years. Portfolio math shows five-year ROI at 120.28% and total cumulative return in cash at $103,350. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,754/mo property income against a $1,269/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59802, Missoula, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,796 (100%) |
| Owner Occupied HU | 4,887 (45.3%) |
| Renter Occupied HU | 5,443 (50.4%) |
| Vacant Housing Units | 466 ( 4.3%) |
| Median Home Value | $530,949 |
| Average Home Value | $570,590 |
Housing Distribution
Address Breakdown
Residential
9,870
Single Family
8,932
Multi-Family
938
Businesses
960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
