2856 Huntleigh CtKodakTN37764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kodak at 2856 Huntleigh Ct, Kodak, TN, 37764 generates $5,590/mo in rent and, after a $4,106/mo payment, leaves $568/mo in cash flow. Total monthly income is $5,590/mo, and annual cash flow is $6,817/yr on $276,031 invested. Return on cash invested sits at 22.53% in year one, and rental yield is 8% on a $839,000 entry. Equity gained on principal adds $5,414/yr, while 5% annual appreciation builds toward $231,800 over five years. Five-year ROI reaches 116.61% and total cumulative return in cash sums $321,876. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,590/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
3.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37764, Kodak, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,212 (100%) |
| Owner Occupied HU | 3,202 (61.4%) |
| Renter Occupied HU | 1,453 (27.9%) |
| Vacant Housing Units | 557 (10.7%) |
| Median Home Value | $318,597 |
| Average Home Value | $350,287 |
Housing Distribution
Address Breakdown
Residential
4,953
Single Family
4,884
Multi-Family
69
Businesses
223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices