2856 Concho TrlFort WorthTX76118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 2856 Concho Trl, Fort Worth, TX, 76118 uses $99,417 cash to close to unlock $3,123/yr annual cash flow and $260/mo monthly cash flow. Total monthly income runs $2,393/mo, and a $1,468/mo payment keeps the spread at $260/mo. Purchase price stands at $299,900, and rental yield measures 9.58% with $2,393/mo rent. Return on cash invested shows 23.05% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 120.93% and total cumulative return in cash records $120,220. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,393/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 1999
5,401 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76118, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,640 (100%) |
| Owner Occupied HU | 4,497 (67.7%) |
| Renter Occupied HU | 1,835 (27.6%) |
| Vacant Housing Units | 308 ( 4.6%) |
| Median Home Value | $335,346 |
| Average Home Value | $367,708 |
Housing Distribution
Address Breakdown
Residential
6,239
Single Family
5,543
Multi-Family
696
Businesses
696
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Toni Kisielewski • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #21148702