28555 Memorial Park WayConiferCO80433
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 28555 Memorial Park Way, Conifer, CO, 80433 in Conifer deserves attention. This $799,000 property earns $7,199/mo in rent, a 10.81% gross yield, and nets $2,542/mo after the $3,593/mo payment. DSCR 2.00 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $220,749 compounds alongside $7,359/yr in yearly equity build, for a total cumulative return of $465,351.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 5.0% |
| Monthly Cash Flow | $2,542 | $250 |
City averages based on Conifer market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,199 |
| Total Monthly Debt Service | $4,339 |
| DSCR Ratio | 1.66x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
3.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80433, Conifer, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,489 (100%) |
| Owner Occupied HU | 2,956 (84.7%) |
| Renter Occupied HU | 268 ( 7.7%) |
| Vacant Housing Units | 265 ( 7.6%) |
| Median Home Value | $839,491 |
| Average Home Value | $904,349 |
Housing Distribution
Address Breakdown
Residential
3,452
Single Family
3,452
Multi-Family
0
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
3.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80433, Conifer, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,489 (100%) |
| Owner Occupied HU | 2,956 (84.7%) |
| Renter Occupied HU | 268 ( 7.7%) |
| Vacant Housing Units | 265 ( 7.6%) |
| Median Home Value | $839,491 |
| Average Home Value | $904,349 |
Housing Distribution
Address Breakdown
Residential
3,452
Single Family
3,452
Multi-Family
0
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices