2854 W Magee RdTucsonAZ85742
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 2854 W Magee Rd, Tucson, AZ, 85742 in Tucson worth modelling. At $499,500 with a 7.49% gross yield, the $3,118/mo rent leaves $98/mo after the $2,246/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.39 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $138,003 by year five; $4,600/yr in principal reduction adds further equity. Total projected return: $195,463.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 6.2% |
| Monthly Cash Flow | $98 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,118 |
| Total Monthly Debt Service | $2,821 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1968
4,356 sqft lot
$N/A/sqft
$200 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85742, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,008 (100%) |
| Owner Occupied HU | 10,700 (76.4%) |
| Renter Occupied HU | 2,679 (19.1%) |
| Vacant Housing Units | 629 ( 4.5%) |
| Median Home Value | $395,283 |
| Average Home Value | $462,717 |
Housing Distribution
Address Breakdown
Residential
13,822
Single Family
11,545
Multi-Family
2,277
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1968
4,356 sqft lot
$N/A/sqft
$200 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85742, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,008 (100%) |
| Owner Occupied HU | 10,700 (76.4%) |
| Renter Occupied HU | 2,679 (19.1%) |
| Vacant Housing Units | 629 ( 4.5%) |
| Median Home Value | $395,283 |
| Average Home Value | $462,717 |
Housing Distribution
Address Breakdown
Residential
13,822
Single Family
11,545
Multi-Family
2,277
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara J Gibbons • Arizona Realty and Law
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22611103
Disclaimer: The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Zillow, Inc. are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2026 MLS of Southern Arizona. All Rights Reserved.