2851 Rolling Hills Dr SPACE 77FullertonCA92835
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderAt $649,900, 2851 Rolling Hills Dr SPACE 77, Fullerton, CA, 92835 in Fullerton generates $4,166/mo in rent (7.69% yield) but nets only $146/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.43) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $179,555. Total projected return: $255,842.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.0% |
| Monthly Cash Flow | $146 | $1,500 |
City averages based on Fullerton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,166 |
| Total Monthly Debt Service | $3,762 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2009
4,225 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92835, Fullerton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,333 (100%) |
| Owner Occupied HU | 6,279 (67.3%) |
| Renter Occupied HU | 2,741 (29.4%) |
| Vacant Housing Units | 313 ( 3.4%) |
| Median Home Value | $1,109,403 |
| Average Home Value | $1,169,878 |
Housing Distribution
Address Breakdown
Residential
9,332
Single Family
8,141
Multi-Family
1,191
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2009
4,225 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92835, Fullerton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,333 (100%) |
| Owner Occupied HU | 6,279 (67.3%) |
| Renter Occupied HU | 2,741 (29.4%) |
| Vacant Housing Units | 313 ( 3.4%) |
| Median Home Value | $1,109,403 |
| Average Home Value | $1,169,878 |
Housing Distribution
Address Breakdown
Residential
9,332
Single Family
8,141
Multi-Family
1,191
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Hood • GreenTree Properties
Mls Name: CRMLS
Mls ID: #OC25198734