2851 Butterfly Landing Dr, Land O Lakes, FL, 34638 | $236/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
816 sft

1415 Main St LOT 22, Dunedin, FL, 34698

Investment Property+ 1 more

2 Bed
2 Bath
- sft

1100 Curlew Rd LOT 225, Dunedin, FL, 34698

2 Bed
2 Bath
1088 sft

2834 Somerset Park Dr, Tampa, FL, 33613

2 Bed
2 Bath
1083 sft

14107 Mossy Glen Ln APT 203, Tampa, FL, 33613

Nearby investment properties with comparable prices

2 Bed
2 Bath
835 sft

6440 Spring Flower Dr UNIT 11, New Port Richey, FL, 34653

1 Bed
1 Bath
620 sft

212 S Church Ave Unit 107, Tampa, FL, 33609

3 Bed
2 Bath
1188 sft

16011 Chieftain Dr, Dade City, FL, 33523

Currently Rented+ 1 more

3 Bed
2 Bath
1323 sft

413 Country Club Dr, Oldsmar, FL, 34677

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Land O Lakes at 2851 Butterfly Landing Dr, Land O Lakes, FL, 34638 earns $236/mo cash flow from $1,490/mo rent with a $925/mo payment. Total monthly income totals $1,490/mo, and annual cash flow totals $2,830/yr on $62,654 capital. ROI tracks 24.43% on current figures, and rental yield reads 9.46% at a $189,000 purchase. Equity gained on principal adds $1,220/yr, and 5% annual appreciation supports $52,217 over five years. Five-year ROI reaches 127.65% and total cumulative return in cash sums $79,978. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,490/mo property income instead of your personal income.

Single Family

Built in 2004

7,560 sqft lot

$N/A/sqft

No HOA