2850 Stonewater Dr #0, Naperville, IL, 60564 | $692/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1968 sft

525 S Cherry St, Itasca, IL, 60143

2 Bed
1 Bath
1048 sft

509 Aurora Ave UNIT 409, Naperville, IL, 60540

2 Bed
2 Bath
1263 sft

16430 Crescent Lake Ct, Crest Hill, IL, 60403

5 Bed
3 Bath
2362 sft

2363 Cove Dr, Hanover Park, IL, 60133

Nearby investment properties with comparable prices

3 Bed
2 Bath
1536 sft

515 Cornelia St, Joliet, IL, 60435

3 Bed
2 Bath
1516 sft

30W015 Juniper Ct #30W015, Warrenville, IL, 60555

3 Bed
2 Bath
1435 sft

212 Glengary Dr, Bolingbrook, IL, 60440

2 Bed
2 Bath
1319 sft

801 N 1st St, Elburn, IL, 60119

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Naperville at 2850 Stonewater Dr #0, Naperville, IL, 60564 generates $3,043/mo in rent and, after a $1,659/mo payment, leaves $692/mo in cash flow. Total monthly income is $3,043/mo, and annual cash flow is $8,302/yr on $112,379 invested. Return on cash invested sits at 27.3% in year one, and rental yield is 10.77% on a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 143.44% and total cumulative return in cash sums $161,200. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,043/mo property income rather than buyer’s personal income.

Condo

Built in 1999

N/A lot

$N/A/sqft

No HOA