285 Pineneedle CirJohnsonvilleSC29555
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnsonville at 285 Pineneedle Cir, Johnsonville, SC, 29555 uses $82,544 cash to close to unlock $2,370/yr annual cash flow and $197/mo monthly cash flow. Total monthly income runs $1,680/mo, and a $1,219/mo payment keeps the spread at $197/mo. Purchase price stands at $249,000, and rental yield measures 8.1% with $1,680/mo rent. Return on cash invested shows 22.78% in year one, and 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 117.97% and total cumulative return in cash records $97,376. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,680/mo property income covering a $1,219/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29555, Johnsonville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,680 (100%) |
| Owner Occupied HU | 1,869 (69.7%) |
| Renter Occupied HU | 529 (19.7%) |
| Vacant Housing Units | 282 (10.5%) |
| Median Home Value | $187,760 |
| Average Home Value | $221,124 |
Housing Distribution
Address Breakdown
Residential
2,212
Single Family
2,204
Multi-Family
8
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angie Davis • Three Rivers Realty Inc.
Mls Name: Pee Dee Realtor Association
Mls ID: #20253687