Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,114/mo, and a $3,421/mo payment. Purchase price stands at $699,000, and rental yield measures 7.06% with $4,114/mo rent. Return on cash invested shows 17.17% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 88.78% and total cumulative return in cash records $204,170. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,114/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Multi Family
Built in 2003
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10302, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,931 (100%) |
| Owner Occupied HU | 3,148 (45.4%) |
| Renter Occupied HU | 3,382 (48.8%) |
| Vacant Housing Units | 401 ( 5.8%) |
| Median Home Value | $626,311 |
| Average Home Value | $639,326 |
Residential
5,422
Single Family
4,735
Multi-Family
687
Businesses
553
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ola Tleis • Top Choice Realty LLC
Mls Name: SIBOR
Mls ID: #2504597
