





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,434/mo, and a $905/mo payment. Purchase price stands at $185,000, and rental yield measures 9.3% with $1,434/mo rent. Return on cash invested shows 10.44% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 57.63% and total cumulative return in cash records $35,343. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,434/mo property income covering a $905/mo payment rather than investor’s personal income.
Condo
Built in 1959
N/A lot
$N/A/sqft
$683 monthly HOA
Neighborhood data shown for ZIP Code: 11203, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,458 (100%) |
| Owner Occupied HU | 10,125 (33.2%) |
| Renter Occupied HU | 18,555 (60.9%) |
| Vacant Housing Units | 1,778 ( 5.8%) |
| Median Home Value | $671,755 |
| Average Home Value | $719,379 |
Residential
22,794
Single Family
10,334
Multi-Family
12,460
Businesses
1,490
Date | Event | Price |
|---|---|---|
| 2025-04-06 | Listed for sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-04-07 | N/A | N/A | N/A | N/A |
| 2019-04-07 | N/A | N/A | N/A | N/A |
| 2018-04-07 | $179654.16 | N/A | $1,775,250 | -6.69% |



Listed by: Robert Nicoletti • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1764051