285 Brookfield RdSturbridgeMA01518
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 285 Brookfield Rd, Sturbridge, MA, 01518 in Sturbridge: $3,934/mo in rent, $782/mo in net income, 9.44% gross yield, 1.75 DSCR, all at $500,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $138,141 in appreciation and $4,605/yr in principal paydown projects total cumulative return of $240,219.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.0% |
| Monthly Cash Flow | $782 | $350 |
City averages based on Sturbridge market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,934 |
| Total Monthly Debt Service | $2,952 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1785
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01518, Fiskdale, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,401 (100%) |
| Owner Occupied HU | 984 (70.2%) |
| Renter Occupied HU | 287 (20.5%) |
| Vacant Housing Units | 130 ( 9.3%) |
| Median Home Value | $498,872 |
| Average Home Value | $570,592 |
Housing Distribution
Address Breakdown
Residential
1,271
Single Family
1,055
Multi-Family
216
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1785
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01518, Fiskdale, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,401 (100%) |
| Owner Occupied HU | 984 (70.2%) |
| Renter Occupied HU | 287 (20.5%) |
| Vacant Housing Units | 130 ( 9.3%) |
| Median Home Value | $498,872 |
| Average Home Value | $570,592 |
Housing Distribution
Address Breakdown
Residential
1,271
Single Family
1,055
Multi-Family
216
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Therrien Realty Team • The Neighborhood Realty Group
Mls Name: MLS PIN
Mls ID: #73456457