28465 Tranquil Lake CirWesley ChapelFL33543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wesley Chapel at 28465 Tranquil Lake Cir, Wesley Chapel, FL, 33543 uses $104,754 cash to close to unlock $7,328/yr annual cash flow and $611/mo monthly cash flow. Total monthly income runs $2,708/mo, and a $1,547/mo payment keeps the spread at $611/mo. Purchase price stands at $316,000, and rental yield measures 10.28% with $2,708/mo rent. Return on cash invested shows 26.9% in year one, and 5% annual appreciation builds toward $87,305 over five years. Five-year ROI reaches 140.94% and total cumulative return in cash records $147,643. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,708/mo property income covering a $1,547/mo payment rather than investor’s personal income.
Townhouse
Built in 2016
2,580 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33543, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,805 (100%) |
| Owner Occupied HU | 13,717 (77.0%) |
| Renter Occupied HU | 2,567 (14.4%) |
| Vacant Housing Units | 1,521 ( 8.5%) |
| Median Home Value | $456,938 |
| Average Home Value | $518,420 |
Housing Distribution
Address Breakdown
Residential
16,487
Single Family
15,519
Multi-Family
968
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debra Fitzgerald • STRUCTURE PROPERTY GROUP LLC
Mls Name: Stellar MLS
Mls ID: #TB8428477