Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 2845 W 76th St APT 101, Hialeah, FL, 33018 generates $2,502/mo in rent and, after a $1,615/mo payment, leaves $152/mo in cash flow. Total monthly income is $2,502/mo, and annual cash flow is $1,827/yr on $109,395 invested. Return on cash invested sits at 21.58% in year one, and rental yield is 9.1% on a $330,000 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 113.05% and total cumulative return in cash sums $123,671. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,502/mo property income rather than buyer’s personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
$160 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2025-07-09 | Sold | $330,000 |
| 2025-05-24 | Pending sale | $344,999 |
| 2025-05-18 | Listed for sale | $344,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $284.00 | 3.20% | $65,144 | 3.00% |
| 2023-11-01 | $275.20 | 6.28% | $63,247 | 3.00% |
| 2022-11-01 | $258.93 | -1.31% | $61,405 | 3.00% |
Listed by: Diana Martinez • First Step Realty Group
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11805290
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
