2845 Carrollton RdAnnapolisMD21403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Annapolis at 2845 Carrollton Rd, Annapolis, MD, 21403 offers a 8.14% rental yield on a $564,500 purchase with $3,829/mo rent. Total monthly income registers $3,829/mo, and a $2,763/mo payment leaves $318/mo available for distribution. Annual cash flow reaches $3,816/yr on $185,721 to close, and return on cash invested stands at 22.12% in year one. Equity gained on principal adds $3,643/yr while 5% annual appreciation supports $155,961 over five years. Portfolio math shows five-year ROI at 114.7% and total cumulative return in cash at $213,026. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,829/mo property income against a $2,763/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21403, Annapolis, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,308 (100%) |
| Owner Occupied HU | 8,614 (60.2%) |
| Renter Occupied HU | 4,389 (30.7%) |
| Vacant Housing Units | 1,305 ( 9.1%) |
| Median Home Value | $651,444 |
| Average Home Value | $764,644 |
Housing Distribution
Address Breakdown
Residential
13,952
Single Family
10,117
Multi-Family
3,835
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices